View all news

XPEL Reports Fourth Quarter And 2023 Year End Results

February 22, 2024

San Antonio, TX – February 22, 2024 – XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced consolidated results1 for the fourth quarter and year ended December 31, 2023.

Fourth Quarter 2023 Highlights:

  • Revenue increased 34.5% to $105.5 million compared to fourth quarter 2022.
  • Net income increased 43.2% to $12.0 million, or $0.43 per basic and diluted share, versus net income of $8.4 million, or $0.30 per basic and diluted share in the fourth quarter of 2022.
  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) grew 33.6% to $17.7 million, or 16.7% of revenue compared to $13.2 million, or 16.8% of revenue in fourth quarter 2022.2

Year End 2023 Highlights:

  • Revenue increased 22.3% to $396.3 million as compared to the prior year.
  • Net income increased by 27.6% to $52.8 million, or $1.91 per basic and diluted share, compared to $41.4 million, or $1.50 per basic and diluted share, in 2022.
  • EBITDA grew 25.6% to $76.9 million, or 19.4% of revenue, as compared to $61.2 million, or 18.9% in the prior year.2

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “We are pleased with our full year 2023 performance and closed out the year with solid growth in the fourth quarter. We delivered strong performance across our end markets and product offerings driving improved profitability for the year. We've made important progress in 2023 in key areas including enhancing our focus on new car dealerships, improving our go-to-market strategy in China, India and the Middle East and launching our next generation software platform DAPNext. We look forward to building on the momentum of last year across all of our initiatives, staying close to our customers and furthering the XPEL brand in 2024.”

Financial Highlights for the Fourth Quarter 2023 (continued):

Summary consolidated financial information for the fourth quarter 2023 and 2022 (unaudited, dollars in thousands):

                                               
  Three Months Ended December 31, % Change
  2023   %
of Total Revenue
  2022   %
of Total Revenue
  2023 vs. 2022
Total Revenue $ 105,538      100.0  %   $ 78,481      100.0  %   34.5  %
Gross Margin 40,932      38.8  %   31,046      39.6  %   31.8  %
Operating Expenses 26,708      25.3  %   20,201      25.7  %   32.2  %
Net Income 11,970      11.3  %   8,358      10.6  %   43.2  %
EBITDA2
17,654      16.7  %   13,217      16.8  %   33.6  %
Cash flow (used in)
provided by operations
$ (1,117)     n/a   $ 2,361      n/a   n/a



Geographical Revenue Summary

                                                           
  Three Months Ended December 31,   %   % of Total Revenue
  2023   2022   Increase   2023   2022
United States $ 55,611      $ 47,615      16.8  %   52.7  %   60.7  %
Canada 11,592      9,224      25.7  %   11.0  %   11.8  %
China 16,584      6,221      166.6  %   15.7  %   7.9  %
Continental Europe 8,529      6,041      41.2  %   8.1  %   7.7  %
Middle East/Africa 4,958      2,474      100.4  %   4.7  %   3.2  %
United Kingdom 3,218      2,793      15.2  %   3.0  %   3.6  %
Asia Pacific 2,751      2,476      11.1  %   2.6  %   3.2  %
Latin America 2,120      1,378      53.8  %   2.0  %   1.8  %
Other 175      259      (32.4) %   0.2  %   0.1  %
Total $ 105,538      $ 78,481      34.5  %   100.0  %   100.0  %



Overall Revenue

  • Total revenue grew 34.5% year-over-year ("YoY") and 2.8% over the third quarter 2023 ("QoQ").
  • China region grew 166.6% and represented 15.7% of revenue. This increase was helped by a favorable comparable as the region was still dealing with the impacts of COVID-19 during the fourth quarter 2022.
  • Middle East/Africa region grew 100.4% YoY and 26.8% QoQ.



Product and Service Revenue

  • Total product revenue increased 35.8% YoY and 1.2% QoQ. This increase was due primarily to increased demand for our film products across multiple regions.
  • Total window film increased 19.2% YoY, declined 25.9% QoQ, and represented 13.2% of total revenue. The sequential quarterly decline was due primarily to seasonality.
  • Total service revenue increased 30.0% YoY and 8.9% QoQ. This increase is due primarily to an increase in installation labor revenue.
  • Total installation revenue (labor and product combined) grew 45.7% YoY and represented 18.8% of total revenue. This increase was due primarily to increased demand in our Company-owned installation facilities and across our dealership services and OEM businesses.
  • Adjusted product revenue (combining cutbank credits revenue and product revenue) grew 32.4% YoY.



Other Financial Information

  • Gross margin percentage was 38.8% and 39.6% in the fourth quarter 2023 and 2022 respectively. This decline in gross margin percentage was due mainly to the significant increase in YoY lower margin China and Middle East/Africa revenue.
  • Total operating expenses grew 32.2% YoY and 11.7% QoQ.
    • Sales and marketing expenses grew 34.8% YoY and 19.5% QoQ and represented 8.8% of revenue.
    • General and administrative expenses grew 30.9% YoY and 8.1% QoQ. This increase was due mainly to increases in personnel, occupancy costs, information technology costs, research and development costs and professional fees to support the ongoing growth of the business.
  • Net income grew 43.2% YoY and declined 12.3% QoQ.
  • EBITDA grew 33.6% YoY and declined 10.5% QoQ2.



Cash Flows from Operations

  • Cash flows used in operations was $1.1 million in the fourth quarter 2023.



2024 Outlook

  • Annual revenue growth of approximately 15%

Please see the information under "Forward-looking Statements" below regarding certain cautionary statements relating to our 2024 Outlook.

Conference Call Information

The Company will host a conference call and webcast today, February 22, 2024 at 11:00 a.m. Eastern Time to discuss the Company’s fourth quarter and year end 2023 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.

To participate in the call by phone, dial 888-506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 997135.

A replay of the teleconference will be available until March 23, 2024 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 49778.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 The results summarized above for 2023 are preliminary and unaudited. As the Company completes its quarter-end and fiscal year-end financial close processes and finalizes its financial statements for the fourth quarter and full fiscal year 2023, it is possible that the Company may identify items that require it to make adjustments to the preliminary unaudited financial information set forth above, and those adjustments could be material. Full fiscal year 2023 financial information will be included in the filing of the Company’s Annual Report on Form 10-K with the Securities and Exchange Commission which is anticipated on or prior to February 29, 2024.

2 See "Non-GAAP Financial Measure" and "Reconciliation of Non-GAAP Financial Measure" below.

Forward-looking Statements

This release includes forward-looking statements (within the meaning of Section 27A of the Securities act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended) regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, execution of the company's growth strategy and outlook. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations and assumptions of the management of XPEL. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, disruption in our supply chain, technology that could render our products obsolete, changes in the way vehicles are sold, our brand and reputation, cyber events and other legal and regulatory developments. There are several risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the “Risk Factors” section of Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other documents filed from time to time with the SEC by XPEL and available on XPEL's website at www.xpel.com/corporate filings. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measure

To aid in the understanding of XPEL's ongoing business performance, XPEL uses EBITDA, a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of XPEL's financial performance under GAAP and should not be considered as an alternative to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly title measures. For a full reconciliation of EBITDA to comparable GAAP measure, refer to the reconciliation titled "Reconciliation of Non-GAAP Financial Measure."

For more information contact:
Investor Relations:
John Nesbett/Jennifer Belodeau
IMS Investor Relations
Phone: (203) 972-9200
Email: xpel@imsinvestorrelations.com



XPEL, Inc.
Consolidated Statements of Income
(In thousands except per share data)



                                               
  Three Months Ended December 31,   Year Ended December 31,
  (Unaudited)   (Unaudited)   (Unaudited)    
  2023   2022   2023   2022
Revenue              
Product revenue $ 82,067      $ 60,421      $ 311,406      $ 258,174   
Service revenue 23,471      18,060      84,887      65,819   
Total revenue 105,538      78,481      396,293      323,993   
               
Cost of Sales              
Cost of product sales 54,395      40,259      198,008      169,905   
Cost of service 10,211      7,176      35,871      26,576   
Total cost of sales 64,606      47,435      233,879      196,481   
Gross Margin 40,932      31,046      162,414      127,512   
               
Operating Expenses              
Sales and marketing 9,234      6,852      31,788      25,367   
General and administrative 17,474      13,349      63,654      48,208   
Total operating expenses 26,708      20,201      95,442      73,575   
               
Operating Income 14,224      10,845      66,972      53,937   
               
Interest expense 301      477      1,248      1,410   
Foreign currency exchange (gain) loss (726)     (272)     (307)     562   
               
Income before income taxes 14,649      10,640      66,031      51,965   
Income tax expense 2,679      2,282      13,231      10,584   
Net income $ 11,970      $ 8,358      $ 52,800      $ 41,381   
               
Earnings per share              
Basic $ 0.43      $ 0.30      $ 1.91      $ 1.50   
Diluted $ 0.43      $ 0.30      $ 1.91      $ 1.50   
Weighted Average Number of Common Shares              
Basic 27,629      27,616      27,622      27,614   
Diluted 27,633      27,618      27,634      27,616   



XPEL, Inc.
Consolidated Balance Sheets
(In thousands except share and per share data)



                       
  (Unaudited)
12/31/2023
  December 31, 2022
Assets      
Current      
Cash and cash equivalents $ 11,609      $ 8,056   
Accounts receivable, net 24,111      14,726   
Inventory, net 106,509      80,575   
Prepaid expenses and other current assets 3,529      3,464   
Income tax receivable 696      —   
Total current assets 146,454      106,821   
Property and equipment, net 16,980      14,203   
Right-of-use lease assets 15,459      15,309   
Intangible assets, net 34,905      29,294   
Other non-current assets 782      972   
Goodwill 37,461      26,763   
Total assets $ 252,041      $ 193,362   
Liabilities      
Current      
Current portion of notes payable $ 62      $ 77   
Current portion of lease liabilities 3,966      3,885   
Accounts payable and accrued liabilities 32,444      22,970   
Income tax payable —      470   
Total current liabilities 36,472      27,402   
Deferred tax liability, net 2,658      2,049   
Other long-term liabilities 890      1,070   
Borrowings on line of credit 19,000      26,000   
Non-current portion of lease liabilities 12,715      12,119   
Non-current portion of notes payable 317      —   
Total liabilities 72,052      68,640   
Commitments and Contingencies (Note 15)      
Stockholders’ equity      
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding —      —   
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,630,025 and 27,616,064 issued and outstanding, respectively 28      28   
Additional paid-in-capital 12,546      11,073   
Accumulated other comprehensive loss (1,209)     (2,203)  
Retained earnings 168,624      115,824   
Total stockholders’ equity 179,989      124,722   
Total liabilities and stockholders’ equity $ 252,041      $ 193,362   



XPEL, Inc.
Consolidated Statements of Cash Flows
(In thousands)



                                               
  Three Months ended December 31,   Year Ended December 31,
  (Unaudited)   (Unaudited)   (Unaudited)    
  2023   2022   2023   2022
Cash flows from operating activities              
Net income $ 11,970      $ 8,358      $ 52,800      $ 41,381   
Adjustments to reconcile net income to net cash provided by operating activities:              
Depreciation of property, plant and equipment 1,305      947      4,534      3,433   
Amortization of intangible assets 1,399      1,153      5,059      4,401   
(Gain) loss on sale of property and equipment (2)         (13)     (8)  
Stock compensation 496      205      1,640      522   
Bad debt expense 27      117      243      467   
Deferred income tax (77)     (478)     (921)     (471)  
Accretion on notes payable —          —       
Changes in assets and liabilities:              
Accounts receivable, net 2,483      3,268      (7,000)     (2,631)  
Inventory, net (13,260)     (10,142)     (24,843)     (28,565)  
Prepaid expenses and other assets 7,892      4,241      604      259   
Income tax payable or receivable (1,517)     83      (1,197)     1,160   
Accounts payable and accrued liabilities (11,833)     (5,393)     6,478      (7,898)  
Net cash (used in) provided by operating activities (1,117)     2,362      37,384      12,057   
Cash flows used in investing activities              
Purchase of property, plant and equipment (1,615)     (2,402)     (6,356)     (7,936)  
Proceeds from sale of property and equipment         29      73   
Acquisitions, net of cash acquired, payment holdbacks, and notes payable (14,038)     (1,680)     (18,735)     (4,673)  
Development or purchase of intangible assets (493)     (252)     (1,291)     (1,620)  
Net cash used in investing activities (16,137)     (4,327)     (26,353)     (14,156)  
Cash flows from financing activities              
Net borrowings (payments) on revolving credit agreements 19,000      —      (7,000)     1,000   
Restricted stock withholding taxes paid in lieu of issued shares —      —      (167)     (30)  
Repayments of notes payable (15)     (64)     (92)     (368)  
Net cash provided by (used in) financing activities 18,985      (64)     (7,259)     602   
Net change in cash and cash equivalents 1,731      (2,029)     3,772      (1,497)  
Foreign exchange impact on cash and cash equivalents (496)     (160)     (219)     (91)  
Increase (Decrease) in cash and cash equivalents during the period 1,235      (2,189)     3,553      (1,588)  
Cash and cash equivalents at beginning of period 10,374      10,245      8,056      9,644   
Cash and cash equivalents at end of period $ 11,609      $ 8,056      $ 11,609      $ 8,056   
Supplemental schedule of non-cash activities              
Non-cash lease financing $ 2,384      $ 885      $ 4,231      $ 6,094   
Issuance of common stock for vested restricted stock units $ 327      $ —      $ 1,201      $ 222   
Supplemental cash flow information              
Cash paid for income taxes $ 4,149      $ 2,592      $ 15,293      $ 9,897   
Cash paid for interest $ 240      $ 407      $ 1,240      $ 1,306   



Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation (in thousands)

                                               
  Three Months Ended December 31,   Year Ended December 31,
  (Unaudited)   (Unaudited)   (Unaudited)    
  2023   2022   2023   2022
Net Income $ 11,970      $ 8,358      $ 52,800      $ 41,381   
Interest 301      477      1,248      1,410   
Taxes 2,679      2,282      13,231      10,584   
Depreciation 1,305      947      4,534      3,433   
Amortization 1,399      1,153      5,059      4,401   
EBITDA $ 17,654      $ 13,217      $ 76,872      $ 61,209   

Multimedia Files:

Categories: Press Releases
View all news